{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["表1 新增地方政府一般债券情况表","表2新增地方政府专项债券情况表","表3 新增地方政府一般债券资金收支情况表","表4 新增地方政府专项债券资金收支情况表"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"表1 新增地方政府一般债券情况表","index":0,"n_rows":18,"n_cols":14,"rows_kept":18,"merged":[[1,0,1,11],[3,0,3,6],[3,7,3,8],[3,9,3,10],[3,11,4,11],[17,0,17,7]]}
["附件1"]
["西咸新区（本级）2023-2024年末发行的新增地方政府一般债券情况表"]
[{"$nulls":11},"单位：万元"]
["债券基本信息",{"$nulls":6},"债券项目总投资",null,"债券项目已实现投资",null,"备注"]
["债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["合计",null,null,{"$f":"SUM(D7:D14)","v":{"v":10000,"d":"10,000.00"}},{"$nulls":3},{"v":303742.72,"d":"303,742.72"},{"v":10000,"d":"10,000.00"},{"v":187222.624488,"d":"187,222.62"},{"v":10000,"d":"10,000.00"},null,"2020","A489887E32D059B5E054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":2000,"d":"2,000.00"},"2023.8.30",2.79,"10年",{"v":118071.92,"d":"118,071.92"},{"v":2000,"d":"2,000.00"},{"v":95739.388804,"d":"95,739.39"},{"v":2000,"d":"2,000.00"}]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":38386.74,"d":"38,386.74"},{"v":500,"d":"500.00"},{"v":21355.275684,"d":"21,355.28"},{"v":500,"d":"500.00"},null,"2020","AFF634F76F933B24E054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":10417.59,"d":"10,417.59"},{"v":500,"d":"500.00"},{"v":5494.16,"d":"5,494.16"},{"v":500,"d":"500.00"},null,"2020","AFF2D3634CE026C1E054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":33544.55,"d":"33,544.55"},{"v":500,"d":"500.00"},{"v":13677.02,"d":"13,677.02"},{"v":500,"d":"500.00"},null,"2021","C34638A4BA735E98E054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":12104.07,"d":"12,104.07"},{"v":500,"d":"500.00"},{"v":5598.3,"d":"5,598.30"},{"v":500,"d":"500.00"},null,"2021","C8B2535EAA0407BEE054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":20179.69,"d":"20,179.69"},{"v":500,"d":"500.00"},{"v":9382.78,"d":"9,382.78"},{"v":500,"d":"500.00"},null,"2021","CC1252BABA41426EE054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":500,"d":"500.00"},"2023.8.30",2.79,"10年",{"v":24610.29,"d":"24,610.29"},{"v":500,"d":"500.00"},{"v":10675.7,"d":"10,675.70"},{"v":500,"d":"500.00"},null,"2021","CF281811944F4E6EE054001A4BF3C87E"]
["2023年陕西省政府一般债券（五期）",198764,"一般债券",{"v":5000,"d":"5,000.00"},"2023.8.30",2.79,"10年",{"v":46427.87,"d":"46,427.87"},{"v":5000,"d":"5,000.00"},{"v":25300,"d":"25,300.00"},{"v":5000,"d":"5,000.00"}]
[]
[]
[{"$nulls":12},"2021","D28445049EC66E1AE054001A4BF3C87E"]
["注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末一般债券及项目信息。"]

{"sheet":"表2新增地方政府专项债券情况表","index":1,"n_rows":21,"n_cols":15,"rows_kept":21,"merged":[[1,0,1,14],[3,0,3,6],[3,7,4,8],[3,9,4,10],[3,11,5,11],[3,12,4,13],[3,14,5,14],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[20,0,20,8]]}
["附件2"]
["西咸新区（本级）2023年--2024年末发行的新增地方政府专项债券情况表"]
[{"$nulls":14},"单位：万元"]
["债券基本信息",{"$nulls":6},"项目总投资",null,"项目已实现投资",null,"项目预期收益","项目已取得收益",null,"备注"]
["债券名称","债券编码","债券类型","债券规模","发行时间\n（年/月/日）","债券利率(%)","债券期限"]
[{"$nulls":8},"其中：债券资金安排",null,"其中：债券资金安排",null,null,"其中：2024年度已取得收益"]
["合计",null,null,{"$f":"SUM(D8:D14)","v":{"v":350300,"d":"350,300.00"}},{"$nulls":3},{"$f":"SUM(H8:H14)","v":{"v":6707502.25,"d":"6,707,502.25"}},{"$f":"SUM(I8:I14)","v":{"v":1775700,"d":"1,775,700.00"}},{"v":4324670.27864267,"d":"4,324,670.28"},{"v":1450100,"d":"1,450,100.00"},{"v":2817027.25,"d":"2,817,027.25"},792.37,633.93]
["2023年陕西省政府专项债券（二十七期）",2305534,"专项债券",{"v":10000,"d":"10,000.00"},"2023.6.1",3.07,"20年",{"v":23673.52,"d":"23,673.52"},{"v":10000,"d":"10,000.00"},{"v":21575.2986426696,"d":"21,575.30"},{"v":10000,"d":"10,000.00"},{"v":23087.47,"d":"23,087.47"},{"v":608.5,"d":"608.50"},450.06]
["2023年陕西省政府专项债券(二十三期)",2305406,"专项债券",{"v":187700,"d":"187,700.00"},"2023.4.24",3.28,"30年",{"v":4692886,"d":"4,692,886.00"},{"v":1167500,"d":"1,167,500.00"},{"v":3782881,"d":"3,782,881.00"},{"v":1167500,"d":"1,167,500.00"},{"$nulls":3},"省市共建项目"]
["2023年陕西省政府专项债券（二十五期）",2305532,"专项债券",{"v":120000,"d":"120,000.00"},"2023.6.1",2.81,"10年",{"v":355113,"d":"355,113.00"},{"v":120000,"d":"120,000.00"},{"v":208745.46,"d":"208,745.46"},{"v":120000,"d":"120,000.00"},{"v":418044,"d":"418,044.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2023年陕西省政府专项债券（二十七期）",2305534,"专项债券",{"v":1000,"d":"1,000.00"},"2023.6.1",3.07,"20年",{"v":8458.3,"d":"8,458.30"},{"v":4000,"d":"4,000.00"},{"v":4447.83,"d":"4,447.83"},{"v":1000,"d":"1,000.00"},{"v":5778.59,"d":"5,778.59"},118.82,118.82]
["2023年陕西省政府专项债券（二十七期）",2305534,"专项债券",{"v":10000,"d":"10,000.00"},"2023.6.1",3.07,"20年",{"v":796729,"d":"796,729.00"},{"v":230000,"d":"230,000.00"},{"v":146500,"d":"146,500.00"},{"v":70000,"d":"70,000.00"},{"v":1181445.44,"d":"1,181,445.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[" 2023年陕西省政府专项债券（四十四期）",2371231,"专项债券",{"v":10000,"d":"10,000.00"},"2023.9.28",3.13,"20年",{"v":796729,"d":"796,729.00"},{"v":230000,"d":"230,000.00"},{"v":146500,"d":"146,500.00"},{"v":70000,"d":"70,000.00"},{"v":1181445.44,"d":"1,181,445.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2023 年陕西省政府专项债券（三十四期）",2305793,"专项债券",{"v":11600,"d":"11,600.00"},"2023.7.25",2.95,"20年",{"v":33913.43,"d":"33,913.43"},{"v":14200,"d":"14,200.00"},{"v":14020.69,"d":"14,020.69"},{"v":11600,"d":"11,600.00"},{"v":7226.31,"d":"7,226.31"},65.05,65.05]
[]
[]
[]
[]
[]
[]
["注：本表由使用债券资金的部门不迟于每年6月底前公开，反映截至上年末专项债券及项目信息。"]

{"sheet":"表3 新增地方政府一般债券资金收支情况表","index":2,"n_rows":29,"n_cols":9,"rows_kept":29,"hidden":true,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=63 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='01'"]
[0,"AD_CODE_GK#63","AD_CODE#63","SET_YEAR_GK#2022",null,"AD_NAME#63 青海省","SET_YEAR#2022","ZWLB_ID#01"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#","GNFL_CODE#"]
[0,"表3-2"]
[0,"XX部门（单位）2020年--2021年发行的新增地方政府一般债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2020年--2021年末新增一般债券资金收入",null,null,"2020年--2021年末新增一般债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计"]
["VALID#",{"$nulls":6},"201","201"]
["VALID#",{"$nulls":6},"203","203"]
["VALID#",{"$nulls":6},"204","204"]
["VALID#",{"$nulls":6},"205","205"]
["VALID#",{"$nulls":6},"206","206"]
["VALID#",{"$nulls":6},"207","207"]
["VALID#",{"$nulls":6},"208","208"]
["VALID#",{"$nulls":6},"210","210"]
["VALID#",{"$nulls":6},"211","211"]
["VALID#",{"$nulls":6},"212","212"]
["VALID#",{"$nulls":6},"213","213"]
["VALID#",{"$nulls":6},"214","214"]
["VALID#",{"$nulls":6},"215","215"]
["VALID#",{"$nulls":6},"216","216"]
["VALID#",{"$nulls":6},"220","220"]
["VALID#",{"$nulls":6},"221","221"]
["VALID#",{"$nulls":6},"222","222"]
["VALID#",{"$nulls":6},"224","224"]
["VALID#",{"$nulls":6},"229","229"]
["VALID#",{"$nulls":6},"230","230"]

{"sheet":"表4 新增地方政府专项债券资金收支情况表","index":3,"n_rows":9,"n_cols":8,"rows_kept":9,"hidden":true,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=63 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#63","AD_CODE#63","SET_YEAR_GK#2022",null,"AD_NAME#63 青海省","SET_YEAR#2022","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表3-2"]
[0,"XX部门（单位）2020年--2021年发行的新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","2020年--2021年末新增专项债券资金收入",null,null,"2020年--2021年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[null,"合计"]