{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["汇总表","明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"汇总表","index":0,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[1,0,1,8],[3,0,5,0],[3,1,5,1],[3,2,3,8],[4,2,5,2],[4,3,4,7],[4,8,5,8]],"flags":["formulas_cached_only"]}
[]
["西咸新区2025年度财政衔接资金(巩固拓展脱贫攻坚成果和\n乡村振兴任务）项目计划备案汇总表"]
[{"$nulls":8},"单位：万元"]
["项目类型","项目个数","资金投入"]
[null,null,"合计","财政衔接资金",{"$nulls":4},"其它资金投入"]
[{"$nulls":3},"小计","中央","省级","市级","县级"]
["总 计",21,1800.56,{"$nulls":3},1600.56,200]
["一、产业发展",7]
["1.生产项目",1]
["①种植业基地",1,{"$nulls":4},100]
["②养殖业基地"]
["③水产养殖业发展"]
["④林草基地建设"]
["⑤休闲农业与乡村旅游"]
["⑥光伏电站建设"]
["2.加工流通项目",1,{"$nulls":4},74]
["①农产品仓储保鲜冷链基础设施建设",1,{"$nulls":4},74]
["②加工业"]
["③市场建设和农村物流"]
["④品牌打造和展销平台"]
["3.配套设施项目",5,{"$nulls":4},711.8]
["①小型农田水利设施及产业配套基础设建设",1,{"$nulls":4},40]
["②产业园（区）",4,{"$nulls":4},671.8]
["三、乡村建设行动"]
["1.农村基础设施（含产业配套基础设施）"]
["①村庄规划编制（含修编）"]
["②农村道路建设（通村路、通户路、小型桥梁等）",9,{"$nulls":4},524.76,55]
["③产业路、资源路、旅游路建设"]
["④农村供水保障设施建设",1,{"$nulls":5},45]
["⑤农村电网建设（通生产、生活用电、提高综合电压和供电可靠性）"]
["⑥数字乡村建设（信息通信基础设施建设、数字化、智能化建设等）"]
["2.人居环境整治"]
["①农村卫生厕所改造（户用、公共厕所）"]
["②农村污水治理",1,{"$nulls":4},90]
["③农村垃圾治理"]
["④村容村貌提升",3,{"$nulls":4},100,100]
["七、项目管理费"]
["项目管理费"]
["项目管理费"]

{"sheet":"明细表","index":1,"n_rows":28,"n_cols":23,"rows_kept":28,"merged":[[0,0,0,22],[1,0,3,0],[1,1,3,1],[1,2,3,2],[1,3,3,3],[1,4,2,5],[1,6,3,6],[1,7,3,7],[1,8,3,8],[1,9,2,10],[1,11,2,12],[1,13,3,13],[1,14,3,14],[1,15,1,18],[1,19,3,19],[1,20,3,20],[1,21,3,21],[1,22,3,22],[2,15,3,15],[2,16,2,18],[7,4,8,4],[9,4,10,4],[11,4,13,4],[17,4,19,4],[21,4,24,4],[25,1,25,2],[26,1,26,22],[27,0,27,22]],"flags":["formulas_cached_only"]}
["西咸新区2025年度财政衔接资金项目库"]
["序号","项目类型","项目名称","项目内容及建设规模","项目实施地点",null,"脱贫村（是/否）","重点帮扶镇（是/否）","重点帮扶村（是/否）","直接受益脱贫人口（含监测对象）",null,"受益总人口",null,"投入资金规模（万元）","申请财政资金（万元）","申报资金投入（万元）",{"$nulls":3},"联农带农措施","项目\n实施\n单位","行业主管部门","项目库类别"]
[{"$nulls":15},"合计","财政衔接资金"]
[{"$nulls":4},"镇","村",{"$nulls":3},"户数","人数","户数","人数",{"$nulls":3},"小计","市级","县级"]
[1,"产业发展","周陵街办司魏东村大棚产业基地项目","钢架大棚，宽8米，长60米，共20个，集水罐5个、滴灌设施10000米，主管道250米，清表平整土地。","周陵街办","司魏东村","否","否","否",0,0,162,752,100,100,100,100,100,null,"增加就业岗位约60个，增加村集体经济收入约6万元。","司魏东村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[2,"产业发展","白庙村草莓采摘园项目","建成54座钢管拱棚，规格：8m*90m的27个，8m*70m的27个。棚间布局有6个种植管理用房(存放劳动工具和肥料等设施)，6000㎡的棚间路和生产路。","正阳街办","白庙村","否","否","否","0","0",607,2474,201.8,201.8,201.8,201.8,201.8,null,"带动本村及周边地区发展草莓产业，增加村集体经济收入20万元，预计每人增收440余元。","白庙村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[3,"产业发展","太平镇张阁村车厘子果业园区项目","引进车厘子新优品种60个；实施果园水肥一体化150亩；建设车厘子伞形简易钢架避雨棚150亩。","太平镇","张阁村","否","否","否","12","33","560","1993",140,140,140,140,140,null,"预计带来村集体经济收入10万元；增加就业岗位10人。","陕西众合农光农业科技发展有限公司","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[4,"产业发展","窑店街办西毛村农业生态园区项目","15亩温室大棚改造（智能控温、水肥一体化等）；建设农产品初级加工中心；建设仓储和中转中心；优质种苗引进；水利道路等基础设施提升改造。","窑店街办","西毛村","否","否","否","0","0","532","2048",200,200,200,200,200,null,"带动就业70人，增加集体经济收入约10万元。","西咸新区长兴永信农业发展有限公司","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[5,"产业发展","窑店街办刘家沟村农业种植园项目","新建30亩单栋钢架避雨大棚；完成50亩老园水肥一体化灌溉改造；引进10余种桃树新品种并繁育。",null,"刘家沟村","否","否","否","0","0","740","2879",130,130,130,130,130,null,"带动劳动就业50人，增加集体经济收入8万元。","西咸新区长兴永信农业发展有限公司","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[6,"产业发展","铁孟村灌溉水渠修建项目","计划建灌溉井两口，井深150米，水泵全套配件，井房两座；提升修建U型渠，长度2400米，深60公分，宽40公分。","永乐镇","铁孟村","否","否","否","9","23","358","1560",40,40,40,40,40,null,"改善灌溉设施，提高粮食产量。资产属于村集体。","铁孟村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[7,"产业发展","铁孟村农副产品仓储包装车间项目","拟建设300平米农副产品仓储包装车间及500平米冷库，主要储存、包装、销售红薯等农产品，并对功能性小麦进行深加工。",null,"铁孟村","否","否","否","9","23","358","1560",74,74,74,74,74,null,"预计增加村集体经济收入10万元，带动农民增收，资产属村集体。","铁孟村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[8,"乡村建设行动","司魏东村道路改造工程","混凝土路及配套设施，长80米，宽7米，厚0.18米，排水管网200米，管道管径50cm。","周陵街办","司魏东村","否","否","否",0,0,162,752,15,15,15,15,null,15,"提高公共基础设施建设水平，资产属村集体。","司魏东村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[9,"乡村建设行动","五庄村灌溉水渠及生产路修复工程","修复砂石生产路，（路长1000米，宽4米，厚度20cm），修复灌溉水渠长400米及配套设施（D60输水渠）。",null,"五庄村","否","否","否","0","0","253","1177",20,20,20,"20",null,20,"提高公共基础设施建设水平，改善灌溉设施，资产属村集体。","五庄村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[10,"乡村建设行动","陵照村人饮工程项目","人饮井井深300米，打井及机井外管（直径27.3CM钢管），井泵及内管（直径4寸）长度200米和配套井房设施，地埋管（φ110管）、电缆各300米。",null,"陵照村","否","否","否","0","0","402","1799",45,45,45,45,null,45,"提高公共基础设施建设水平，改善安全饮水设施，资产属村集体。","陵照村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[11,"乡村建设行动","龙岩村基础设施提升改造项目","龙岩村380余户人居环境提升；龙岩村生产路维修改造：长2000米，宽4米生产路修缮：3700米道路两侧排水沟及石板修缮","北杜街办","龙岩村","否","否","否","0","0","383","1692",100,100,100,100,null,100,"提高公共基础设施建设水平，资产属村集体。","龙岩村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[12,"乡村建设行动","正阳街办大堡子村基础设施提升项目","新建460米，改造重建2540米街道两侧排水沟。","正阳街办","大堡子村","否","否","否","5","9","325","1328",90,90,90,90,90,null,"提高全村3个村民小组326户、1358人（其中脱贫户5户9人）公共基础设施建设水平，改善人居环境。","大堡子村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[13,"乡村建设行动","姚坊村秦坤路道路改造工程项目","拆除花墙292m,铺设透水砖993㎡,混凝土道路拓宽63㎡，拆除报废电杆8根，墙面外墙涂料812㎡，清理行道树60颗，50mm粗粒式沥青1740㎡。","崇文镇","姚坊村","否","否","是","23","65","508","2052",50,50,50,50,50,null,"提高公共基础设施建设水平，资产属村集体。","姚坊村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[14,"乡村建设行动","永乐镇区路灯更换及道路修缮项目","拟对永乐镇区2799米，共计22915平方米主要街道进行修缮及黑化，对5500米街巷路灯进行更换及新增，数量约150个","永乐镇","永乐镇","否","是","否","0","0","2500","7600",200,200,200,200,200,null,"提高公共基础设施建设水平，资产属永乐镇。","永乐镇","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[15,"乡村建设行动","磨子桥村人居环境提升项目","拟对磨子桥村120户农户人居环境进行提升改造，全长约1300米。",null,"磨子桥村","否","否","是","10","38","411","1688",50,50,50,50,50,null,"提高公共基础设施建设水平，资产属村集体。","磨子桥村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[16,"乡村建设行动","南吴村人居环境提升项目","拟对86户群众人居环境进行提升，平整土地，全长约1290米",null,"南吴村","否","否","是","20","76","455","1805",50,50,50,50,50,null,"提高公共基础设施建设水平，资产属村集体。","南吴村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[17,"乡村建设行动","龚西村道路设施及排水渠项目","修路100米×6米，维修排水渠200米。","渭城街办","龚西村","否","否","否","0","0","324","1913",20,20,20,20,null,20,"提高公共基础设施建设水平，资产属村集体。","龚西村村经济合作社","新区基层工作部","巩固脱贫成果和衔接推进乡村振兴项目库"]
[18,"乡村建设行动","龙台坊东堡村道路改造工程","龙台坊东堡村道路拓宽改造600平方，道路硬化2400平方。","大王街办","龙台坊东堡村","否","否","否","32","99","736","2200",60,60,60,60,60,null,"提高公共基础设施建设水平，资产属村集体。","龙台坊东堡村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[19,"乡村建设行动","北凿齿村道路改造工程","北凿齿村道路改造提升，路长220米，宽3米，安装路灯100盏。",null,"北凿齿村","否","否","否","14","35","515","2100",63.2,63.2,63.2,63.2,63.2,null,"提高公共基础设施建设水平，资产属村集体。","北凿齿村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[20,"乡村建设行动","大王东村道路改造工程","大王东村道路改造提升，路长120米，宽6米，安装路灯20盏。",null,"大王东村","否","否","否","19","61","951","3265",26.56,26.56,26.56,26.56,26.56,null,"提高公共基础设施建设水平，资产属村集体。","大王东村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[21,"乡村建设行动","兆伦村道路改造工程","兆伦村道路改造提升，路长500米，宽5米，安装路灯150盏。",null,"兆伦村","否","否","否","22","88","587","2287",125,125,125,125,125,null,"提高公共基础设施建设水平，资产属村集体。","兆伦村经济合作社","新区住建局","巩固脱贫成果和衔接推进乡村振兴项目库"]
[null,"合计",{"$nulls":11},1800.56,1800.56,1800.56,1780.56,1600.56,200]
["说明","1.项目类型主要包括：产业发展、就业项目、乡村建设行动、易地搬迁后扶、巩固三保障成果、乡村治理和精神文明建设、项目管理费和其他。\n2.项目库类别：巩固脱贫成果和衔接推进乡村振兴项目库，以及使用衔接资金的乡村建设项目。"]
["2025年衔接资金项目共有21个，涉及9个镇街，申请衔接资金1800.56万元。其中：基础设施项目共计14个，7个镇级申请衔接资金914.76万元；产业项目共计7个，4个镇街申请衔接资金885.8万元。"]